Column Y Z AA AB AC AD AE

Formula Y*C/(C+D) Y*D/(C+D) (C+Z)/ (C+Z+D +AA+E+F) A*AB AC/1.03 AD/ TOTAL(AD)

Stratum HUDIs and Refusals HUDIs and Refusals Allocated to Residential Landlines HUDIs and Refusals Allocated to Cell Phones Working Residential Landline Rate after Allocation Estimated Residential Landlines Estimated Landline Households Estimated Distribution of Landline Households
1 212 133 79 1.77% 3,579,559 3,475,300 4.23%
2 209 119 90 1.64% 4,726,959 4,589,281 5.58%
3 283 167 116 2.45% 3,240,406 3,146,025 3.83%
4 985 946 39 24.94% 73,113,807 70,984,278 86.36%
Total 1,689 1,365 324 84,660,731 82,194,884 100.00%